County Profile for Conejos - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,725,679 Total Charges 13,960,782
Fixed Assets 3,337,001 Contract Allowance 3,768,650
Other Assets 0 Operating Revenue 10,192,132
Total Assets 8,062,680 Operating Expenses 9,324,529
Current Liabilities 1,295,686 Operating Margin 867,603
Long Term Liabilities 0 Other Income 206,831
Total Equity 6,766,994 Other Expense 0
Total Liabilities and Equity 8,062,680 Net Profit or Loss 1,074,434

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $141,557 Revenue per Bed $566,230 Revenue per Person $10,192,132
Net Margin per Discharge $12,050 Net Margin per Bed $48,200 Net Margin per Person $867,603
Net Profit per Discharge $14,923 Net Profit per Bed $59,691 Net Profit per Person $1,074,434
Net Fixed Assets per Discharge $46,347 Net Fixed Assets per Bed $185,389 Net Fixed Assets per Bed $3,337,001
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 11.0 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,321 Net Fixed Assets 2,183 Population Estimate 1,151
Total Revenue 2,258 Long Term Liabilities 2,143 Total Patient Discharges 2,424
Net Margin 724 Total Patient Beds 2,319
Net Profit or Loss 1,258

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,789,217 789,834 3.5314
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 163,490 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 136,413 14 Central Services and Supply 33,518
04 Employee Benefits 1,310,892 15 Pharmacy 293,125
05 Administrative and General 2,420,174 16 Medical Records and Medical Library 205,967
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 365,169 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 131,251 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 126,320 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,186,319

County Profile for Conejos - 2017